002421 达实智能
2025/09 - 九个月
人民币(K¥)
与去年末期
比较
2024/12
人民幣(K¥)
2023/12
人民幣(K¥)
2022/12
人民幣(K¥)
2021/12
人民幣(K¥)

非流动资产
长期股权投资11,021-32.42%16,30722,21718,51213,869
投资性房地产680.00%686868560,553
固定资产801,034-3.74%832,122875,570919,931395,821
在建工程0--003316,541
无形资产401,174-64.78%1,139,1101,277,607903,131211,033
商誉0--0000
其他非流动资产1,651,321-26.84%2,257,1132,339,4932,290,8762,477,019
2,864,617-32.51%4,244,7204,514,9544,132,8493,664,834

流动资产
货币资金901,960-43.58%1,598,6421,568,7811,451,6791,402,568
应收账款1,554,698-17.39%1,881,9411,382,1791,243,3251,018,191
存货304,187-3.86%316,409355,370477,252502,744
其他流动资产1,850,17116.03%1,594,4951,844,4981,856,0151,901,822
4,611,016-14.48%5,391,4875,150,8295,028,2714,825,325

流动负债
短期借款238,03614.50%207,885183,122399,749468,618
应付票据258,992-40.88%438,082573,514510,535416,639
应付帐款1,357,975-26.07%1,836,7891,930,9541,710,0601,520,505
其他流动负债508,925-51.13%1,041,341778,8421,261,526993,886
2,363,928-32.92%3,524,0973,466,4323,881,8713,399,648
流动资产净值2,247,08820.33%1,867,3901,684,3971,146,4001,425,677
资产总额减流动负债5,111,705-16.37%6,112,1106,199,3515,279,2495,090,511

非流动负债
长期借款2,107,606-17.19%2,545,1862,606,4622,373,5862,395,476
应付债券0--0000
其他非流动负债5,0400.00%5,0407,0407,2194,215
2,112,646-17.16%2,550,2262,613,5022,380,8052,399,691

总权益
    实收股本2,120,5820.00%2,120,5822,120,5821,910,3711,922,199
    储备项目849,723-33.36%1,275,1241,294,827815,882592,597
股东权益2,970,304-12.53%3,395,7063,415,4092,726,2542,514,797
非控股权益28,755-82.70%166,179170,441172,191176,024