002838 道恩股份
2025/03 -
人民币(K¥)
与去年末期
比较
2024/12
人民幣(K¥)
2023/12
人民幣(K¥)
2022/12
人民幣(K¥)
2021/12
人民幣(K¥)

非流动资产
长期股权投资180,35328.14%140,748134,274127,697120,045
投资性房地产608-2.25%6226797360
固定资产1,382,332-1.87%1,408,628866,629534,196533,873
在建工程289,6235.36%274,879619,683614,650260,713
无形资产321,631-0.85%324,393306,363189,605122,115
商誉40,2420.00%40,24240,24226,92726,927
其他非流动资产114,4975.60%108,42290,66980,511100,465
2,329,2861.36%2,297,9342,058,5391,574,3221,164,138

流动资产
货币资金585,19716.49%502,369481,487371,969358,059
应收账款1,269,154-1.07%1,282,825976,953793,347778,537
存货839,5536.78%786,274565,888534,979443,552
其他流动资产1,668,15013.61%1,468,3441,013,1541,671,811406,837
4,362,0547.98%4,039,8113,037,4823,372,1061,986,985

流动负债
短期借款967,2938.92%888,061473,626292,533163,175
应付票据18,756246.82%5,408341012,284
应付帐款404,969-10.12%450,553359,437346,202264,982
其他流动负债1,147,9716.52%1,077,715535,495766,155130,001
2,538,9904.84%2,421,7371,368,9001,404,890570,442
流动资产净值1,823,06512.67%1,618,0741,668,5821,967,2161,416,542
资产总额减流动负债4,152,3516.04%3,916,0083,727,1223,541,5382,580,681

非流动负债
长期借款352,431117.07%162,36030,03230,0320
应付债券265,861-21.50%338,676321,223302,965285,461
其他非流动负债112,963-3.40%116,936123,936100,953106,535
731,25518.33%617,971475,191433,951391,997

总权益
    实收股本455,0051.55%448,047448,029447,598409,245
    储备项目2,779,4874.04%2,671,5472,631,7832,551,8681,680,337
股东权益3,234,4923.68%3,119,5943,079,8112,999,4652,089,582
非控股权益186,6044.57%178,442172,119108,12299,102