300109 新开源
2025/06 - 中期
人民币(K¥)
与去年末期
比较
2024/12
人民幣(K¥)
2023/12
人民幣(K¥)
2022/12
人民幣(K¥)
2021/12
人民幣(K¥)

非流动资产
长期股权投资0--0014,39416,596
投资性房地产82,549-1.28%83,62158,88160,92854,049
固定资产979,206-1.43%993,373909,740505,626512,349
在建工程598,24719.40%501,032405,713336,542218,899
无形资产132,728-4.28%138,668137,708116,098115,792
商誉296,8090.00%296,809341,662341,662341,662
其他非流动资产601,627-28.95%846,799978,984905,138540,478
2,691,167-5.91%2,860,3022,832,6892,280,3871,799,825

流动资产
货币资金947,96973.20%547,328290,775544,9281,162,129
应收账款302,581-13.98%351,761344,130358,964288,877
存货400,2786.04%377,485309,802246,965230,437
其他流动资产353,24750.20%235,178242,295282,455393,857
2,004,07632.57%1,511,7531,187,0021,433,3112,075,300

流动负债
短期借款256,775-5.52%271,78514,97616,67339,429
应付票据111,981128.09%49,095125,036115,074120,224
应付帐款180,04423.65%145,606135,06596,14168,055
其他流动负债203,126-15.59%240,651151,871274,142245,251
751,9266.33%707,138426,948502,029472,959
流动资产净值1,252,15055.62%804,615760,054931,2821,602,342
资产总额减流动负债3,943,3177.60%3,664,9173,592,7433,211,6693,402,166

非流动负债
长期借款159,615674.27%20,61532,61548,91354,230
应付债券0--0000
其他非流动负债36,493-0.34%36,61740,09845,60833,884
196,107242.66%57,23172,71394,52088,114

总权益
    实收股本484,7000.00%484,700322,602323,905343,619
    储备项目3,293,8614.46%3,153,2353,223,3902,811,8162,982,029
股东权益3,778,5613.87%3,637,9353,545,9923,135,7223,325,648
非控股权益(31,351)3.64%(30,249)(25,962)(18,573)(11,596)