| 2025/03 - 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 2,350 | 0.00% | 2,350 | 3,839 | 4,725 | 16,045 |
| 投资性房地产 | 0 | -- | 0 | 0 | 0 | 0 |
| 固定资产 | 12,916,255 | -1.01% | 13,048,647 | 9,373,318 | 6,057,040 | 5,097,247 |
| 在建工程 | 9,284,498 | 29.48% | 7,170,450 | 6,925,830 | 5,589,796 | 2,352,467 |
| 无形资产 | 1,435,539 | 13.12% | 1,269,060 | 1,127,426 | 828,024 | 702,195 |
| 商誉 | 384,647 | 0.00% | 384,647 | 384,647 | 384,647 | 0 |
| 其他非流动资产 | 547,414 | 11.09% | 492,769 | 471,433 | 432,780 | 329,395 |
| 24,570,703 | 9.85% | 22,367,924 | 18,286,493 | 13,297,013 | 8,497,349 | |
流动资产 | ||||||
| 货币资金 | 5,589,283 | 15.82% | 4,825,756 | 1,809,668 | 1,395,782 | 1,593,794 |
| 应收账款 | 1,158,793 | 5.53% | 1,098,084 | 1,064,149 | 375,099 | 272,130 |
| 存货 | 1,755,081 | -0.85% | 1,770,106 | 769,647 | 1,533 | 0 |
| 其他流动资产 | 1,793,569 | 43.83% | 1,247,017 | 1,380,892 | 939,022 | 404,754 |
| 10,296,726 | 15.16% | 8,940,963 | 5,024,356 | 2,711,436 | 2,270,677 | |
流动负债 | ||||||
| 短期借款 | 400,031 | 299.60% | 100,107 | 100,113 | 0 | 0 |
| 应付票据 | 452,353 | 195.66% | 152,997 | 437,376 | 34,329 | 493,664 |
| 应付帐款 | 1,192,649 | -24.77% | 1,585,273 | 1,532,054 | 1,064,102 | 874,423 |
| 其他流动负债 | 4,347,603 | 4.03% | 4,179,029 | 2,232,431 | 1,708,521 | 573,573 |
| 6,392,636 | 6.24% | 6,017,405 | 4,301,974 | 2,806,953 | 1,941,661 | |
| 流动资产净值 | 3,904,090 | 33.54% | 2,923,558 | 722,382 | (95,517) | 329,017 |
| 资产总额减流动负债 | 28,474,793 | 12.59% | 25,291,482 | 19,008,875 | 13,201,497 | 8,826,366 |
非流动负债 | ||||||
| 长期借款 | 11,938,061 | 13.69% | 10,500,449 | 7,600,779 | 8,117,029 | 4,910,483 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 3,830,273 | 18.18% | 3,240,926 | 2,862,434 | 2,120,897 | 1,328,913 |
| 15,768,334 | 14.75% | 13,741,375 | 10,463,214 | 10,237,926 | 6,239,396 | |
总权益 | ||||||
| 实收股本 | 1,541,219 | 0.00% | 1,541,219 | 1,540,315 | 640,158 | 562,130 |
| 储备项目 | 8,836,352 | 4.89% | 8,424,510 | 6,981,478 | 2,295,439 | 1,995,633 |
| 股东权益 | 10,377,571 | 4.13% | 9,965,729 | 8,521,794 | 2,935,597 | 2,557,763 |
| 非控股权益 | 2,328,888 | 46.99% | 1,584,378 | 23,868 | 27,973 | 29,206 |