| 2025/09 - 九个月 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 436,730 | 2.24% | 427,157 | 270,648 | 225,364 | 116,983 |
| 投资性房地产 | 106,186 | -3.87% | 110,458 | 64,685 | 28,109 | 12,037 |
| 固定资产 | 1,409,429 | 8.43% | 1,299,859 | 1,063,659 | 848,459 | 622,641 |
| 在建工程 | 2,508,386 | 25.03% | 2,006,305 | 950,628 | 335,284 | 195,993 |
| 无形资产 | 422,982 | -2.55% | 434,031 | 436,897 | 393,060 | 130,558 |
| 商誉 | 0 | -- | 0 | 0 | 0 | 3,691 |
| 其他非流动资产 | 944,080 | 77.87% | 530,755 | 616,077 | 343,135 | 331,245 |
| 5,827,793 | 21.20% | 4,808,564 | 3,402,594 | 2,173,411 | 1,413,148 | |
流动资产 | ||||||
| 货币资金 | 1,389,604 | 20.30% | 1,155,079 | 958,947 | 1,315,415 | 482,097 |
| 应收账款 | 1,129,468 | 12.37% | 1,005,134 | 665,332 | 442,726 | 360,949 |
| 存货 | 1,511,321 | 4.18% | 1,450,614 | 1,090,401 | 1,060,152 | 588,669 |
| 其他流动资产 | 374,814 | 38.79% | 270,052 | 154,373 | 106,654 | 56,574 |
| 4,405,207 | 13.51% | 3,880,880 | 2,869,053 | 2,924,947 | 1,488,289 | |
流动负债 | ||||||
| 短期借款 | 495,221 | 24.36% | 398,225 | 185,174 | 156,646 | 376,445 |
| 应付票据 | 234,971 | 389.47% | 48,005 | 0 | 0 | 0 |
| 应付帐款 | 1,206,280 | -4.62% | 1,264,748 | 835,982 | 422,554 | 283,521 |
| 其他流动负债 | 970,382 | -5.82% | 1,030,333 | 256,212 | 226,323 | 180,970 |
| 2,906,854 | 6.04% | 2,741,311 | 1,277,368 | 805,522 | 840,935 | |
| 流动资产净值 | 1,498,353 | 31.48% | 1,139,569 | 1,591,685 | 2,119,425 | 647,353 |
| 资产总额减流动负债 | 7,326,147 | 23.17% | 5,948,133 | 4,994,279 | 4,292,836 | 2,060,501 |
非流动负债 | ||||||
| 长期借款 | 2,209,125 | 59.14% | 1,388,157 | 749,980 | 209,178 | 116,942 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 347,161 |
| 其他非流动负债 | 350,842 | 165.56% | 132,116 | 114,491 | 97,610 | 130,608 |
| 2,559,967 | 68.39% | 1,520,273 | 864,471 | 306,787 | 594,711 | |
总权益 | ||||||
| 实收股本 | 265,321 | -0.01% | 265,339 | 265,436 | 265,568 | 227,622 |
| 储备项目 | 4,600,801 | 8.60% | 4,236,496 | 3,908,879 | 3,741,161 | 1,229,090 |
| 股东权益 | 4,866,122 | 8.09% | 4,501,835 | 4,174,315 | 4,006,730 | 1,456,712 |
| 非控股权益 | (99,942) | 35.10% | (73,975) | (44,507) | (20,681) | 9,077 |