| 2025/03 - 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 727,361 | 12.08% | 648,983 | 722,946 | 629,972 | 452,606 |
| 投资性房地产 | 0 | -- | 0 | 0 | 0 | 0 |
| 固定资产 | 7,789,804 | -0.24% | 7,808,674 | 6,496,642 | 5,664,696 | 3,922,573 |
| 在建工程 | 2,462,040 | 9.25% | 2,253,662 | 2,632,539 | 1,670,806 | 1,373,703 |
| 无形资产 | 837,510 | 5.88% | 791,001 | 789,057 | 802,535 | 692,935 |
| 商誉 | 2,947,428 | 6.76% | 2,760,737 | 2,780,918 | 2,687,865 | 2,096,265 |
| 其他非流动资产 | 2,184,236 | 6.23% | 2,056,162 | 2,180,198 | 2,500,677 | 1,207,540 |
| 16,948,379 | 3.86% | 16,319,219 | 15,602,300 | 13,956,551 | 9,745,622 | |
流动资产 | ||||||
| 货币资金 | 1,262,763 | -25.28% | 1,689,916 | 5,918,915 | 1,497,484 | 3,543,820 |
| 应收账款 | 2,281,493 | -5.29% | 2,409,026 | 2,242,026 | 1,881,882 | 1,228,849 |
| 存货 | 1,166,581 | 4.47% | 1,116,665 | 1,013,079 | 1,041,461 | 680,040 |
| 其他流动资产 | 2,673,607 | 11.75% | 2,392,572 | 1,700,393 | 2,115,179 | 3,190,793 |
| 7,384,444 | -2.94% | 7,608,180 | 10,874,413 | 6,536,007 | 8,643,502 | |
流动负债 | ||||||
| 短期借款 | 799,195 | 4.47% | 764,970 | 577,071 | 662,767 | 421,757 |
| 应付票据 | 0 | -- | 0 | 0 | 0 | 0 |
| 应付帐款 | 484,258 | 1.50% | 477,089 | 412,221 | 406,348 | 315,534 |
| 其他流动负债 | 2,940,438 | -1.39% | 2,981,946 | 2,665,184 | 2,843,317 | 2,244,707 |
| 4,223,891 | -0.00% | 4,224,005 | 3,654,476 | 3,912,433 | 2,981,997 | |
| 流动资产净值 | 3,160,553 | -6.61% | 3,384,174 | 7,219,937 | 2,623,574 | 5,661,506 |
| 资产总额减流动负债 | 20,108,932 | 2.06% | 19,703,393 | 22,822,237 | 16,580,125 | 15,407,128 |
非流动负债 | ||||||
| 长期借款 | 4,357,275 | -0.46% | 4,377,368 | 4,308,165 | 713,342 | 956,095 |
| 应付债券 | 0 | -- | 0 | 3,891,501 | 3,740,919 | 3,467,090 |
| 其他非流动负债 | 1,105,534 | 0.22% | 1,103,153 | 1,384,526 | 1,285,996 | 688,636 |
| 5,462,809 | -0.32% | 5,480,521 | 9,584,191 | 5,740,257 | 5,111,821 | |
总权益 | ||||||
| 实收股本 | 1,778,196 | 0.00% | 1,778,196 | 1,787,394 | 1,191,225 | 794,177 |
| 储备项目 | 12,263,976 | 3.57% | 11,841,138 | 10,769,403 | 9,357,391 | 9,335,064 |
| 股东权益 | 14,042,172 | 3.10% | 13,619,334 | 12,556,797 | 10,548,615 | 10,129,241 |
| 非控股权益 | 603,951 | 0.07% | 603,538 | 681,249 | 291,252 | 166,066 |