| 2025/09 - 九个月 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 156,288 | 81.39% | 86,159 | 83,287 | 63,374 | 68,236 |
| 投资性房地产 | 0 | -- | 0 | 0 | 0 | 0 |
| 固定资产 | 184,303 | -6.31% | 196,712 | 246,741 | 113,093 | 122,390 |
| 在建工程 | 0 | -- | 0 | 0 | 0 | 0 |
| 无形资产 | 185,194 | 85.71% | 99,723 | 40,935 | 45,699 | 742 |
| 商誉 | 119,728 | 26.22% | 94,857 | 123,454 | 123,454 | 123,454 |
| 其他非流动资产 | 569,806 | 9.25% | 521,538 | 268,751 | 180,060 | 78,089 |
| 1,215,319 | 21.65% | 998,989 | 763,168 | 525,681 | 392,911 | |
流动资产 | ||||||
| 货币资金 | 965,208 | -28.56% | 1,351,168 | 1,444,436 | 603,730 | 866,221 |
| 应收账款 | 1,430,122 | 25.60% | 1,138,593 | 1,270,126 | 1,536,902 | 1,253,326 |
| 存货 | 477,178 | 4.65% | 455,963 | 280,408 | 274,409 | 278,130 |
| 其他流动资产 | 293,495 | 15.97% | 253,088 | 278,959 | 217,537 | 185,816 |
| 3,166,004 | -1.03% | 3,198,812 | 3,273,929 | 2,632,579 | 2,583,494 | |
流动负债 | ||||||
| 短期借款 | 263,000 | 5.20% | 250,000 | 100,000 | 493,000 | 338,000 |
| 应付票据 | 35,000 | -- | 0 | 80,000 | 40,000 | 4,860 |
| 应付帐款 | 83,772 | 84.07% | 45,510 | 48,693 | 46,775 | 45,013 |
| 其他流动负债 | 339,657 | -3.74% | 352,850 | 317,114 | 289,570 | 266,229 |
| 721,430 | 11.27% | 648,361 | 545,807 | 869,345 | 654,102 | |
| 流动资产净值 | 2,444,574 | -4.15% | 2,550,451 | 2,728,122 | 1,763,234 | 1,929,391 |
| 资产总额减流动负债 | 3,659,893 | 3.11% | 3,549,440 | 3,491,289 | 2,288,915 | 2,322,302 |
非流动负债 | ||||||
| 长期借款 | 7,685 | -61.58% | 20,000 | 48,000 | 0 | 0 |
| 应付债券 | 0 | -100.00% | 300,232 | 830,144 | 0 | 0 |
| 其他非流动负债 | 1,594 | -81.58% | 8,653 | 19,745 | 9,257 | 7,313 |
| 9,279 | -97.18% | 328,885 | 897,889 | 9,257 | 7,313 | |
总权益 | ||||||
| 实收股本 | 488,121 | 5.59% | 462,276 | 404,429 | 404,428 | 224,682 |
| 储备项目 | 3,156,506 | 14.42% | 2,758,803 | 2,189,177 | 1,872,515 | 2,076,949 |
| 股东权益 | 3,644,627 | 13.15% | 3,221,078 | 2,593,606 | 2,276,943 | 2,301,631 |
| 非控股权益 | 5,988 | -1,244.93% | (523) | (206) | 2,715 | 13,359 |