| 2025/03 - 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 582,062 | -0.46% | 584,752 | 512,863 | 438,887 | 523,613 |
| 投资性房地产 | 0 | -- | 0 | 0 | 0 | 0 |
| 固定资产 | 27,867,868 | -1.90% | 28,408,452 | 28,095,486 | 22,720,805 | 21,326,030 |
| 在建工程 | 4,133,314 | 17.07% | 3,530,752 | 3,614,814 | 6,575,466 | 4,199,141 |
| 无形资产 | 15,945,257 | 5.74% | 15,080,021 | 15,018,696 | 15,182,752 | 7,377,964 |
| 商誉 | 1,799,019 | 48.80% | 1,209,008 | 1,183,990 | 618,543 | 643,193 |
| 其他非流动资产 | 4,866,430 | -0.85% | 4,908,097 | 5,102,427 | 4,254,926 | 2,352,960 |
| 55,193,950 | 2.74% | 53,721,082 | 53,528,278 | 49,791,378 | 36,422,901 | |
流动资产 | ||||||
| 货币资金 | 6,303,645 | -7.42% | 6,809,003 | 5,849,465 | 7,038,342 | 8,836,439 |
| 应收账款 | 3,752,969 | 26.37% | 2,969,800 | 2,259,496 | 1,382,631 | 956,580 |
| 存货 | 3,096,904 | 1.28% | 3,057,769 | 3,462,938 | 3,405,122 | 3,541,955 |
| 其他流动资产 | 2,721,404 | -7.91% | 2,955,035 | 3,647,688 | 2,624,203 | 2,791,742 |
| 15,874,921 | 0.53% | 15,791,607 | 15,219,588 | 14,450,298 | 16,126,717 | |
流动负债 | ||||||
| 短期借款 | 233,770 | -21.24% | 296,807 | 644,334 | 593,416 | 642,947 |
| 应付票据 | 694,854 | 2.82% | 675,783 | 935,466 | 729,228 | 670,993 |
| 应付帐款 | 7,137,344 | -7.83% | 7,744,026 | 7,827,004 | 8,366,283 | 7,112,302 |
| 其他流动负债 | 9,783,187 | 3.50% | 9,452,288 | 9,582,604 | 6,935,958 | 4,287,297 |
| 17,849,156 | -1.76% | 18,168,904 | 18,989,408 | 16,624,884 | 12,713,539 | |
| 流动资产净值 | (1,974,235) | -16.95% | (2,377,297) | (3,769,820) | (2,174,586) | 3,413,178 |
| 资产总额减流动负债 | 53,219,715 | 3.65% | 51,343,785 | 49,758,458 | 47,616,792 | 39,836,079 |
非流动负债 | ||||||
| 长期借款 | 9,786,215 | 1.95% | 9,598,771 | 8,623,020 | 7,282,089 | 5,081,925 |
| 应付债券 | 3,543,363 | 44.88% | 2,445,745 | 3,964,479 | 4,426,287 | 3,327,861 |
| 其他非流动负债 | 4,974,065 | 13.01% | 4,401,465 | 3,855,646 | 5,070,236 | 2,048,457 |
| 18,303,642 | 11.30% | 16,445,981 | 16,443,145 | 16,778,612 | 10,458,242 | |
总权益 | ||||||
| 实收股本 | 2,078,996 | 0.00% | 2,078,996 | 2,078,996 | 2,096,600 | 2,096,600 |
| 储备项目 | 28,404,595 | 0.68% | 28,212,432 | 26,853,954 | 25,349,705 | 24,633,312 |
| 股东权益 | 30,483,591 | 0.63% | 30,291,427 | 28,932,950 | 27,446,305 | 26,729,911 |
| 非控股权益 | 4,432,482 | -3.78% | 4,606,377 | 4,382,363 | 3,391,875 | 2,647,926 |