| 2025/03 - 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 3,938 | -0.46% | 3,956 | 373,481 | 357,819 | 1,989 |
| 投资性房地产 | 0 | -- | 0 | 0 | 0 | 0 |
| 固定资产 | 6,301,620 | -1.53% | 6,399,516 | 5,821,913 | 5,184,905 | 2,438,922 |
| 在建工程 | 942,669 | 39.06% | 677,867 | 592,313 | 676,834 | 435,626 |
| 无形资产 | 6,400,279 | 1.29% | 6,318,995 | 6,525,357 | 6,733,087 | 1,180,792 |
| 商誉 | 41,969 | 0.00% | 41,969 | 41,969 | 41,969 | 41,969 |
| 其他非流动资产 | 434,830 | -9.80% | 482,084 | 467,380 | 440,214 | 196,142 |
| 14,125,305 | 1.44% | 13,924,386 | 13,822,413 | 13,434,829 | 4,295,439 | |
流动资产 | ||||||
| 货币资金 | 4,605,027 | 67.61% | 2,747,442 | 1,662,283 | 1,285,105 | 1,824,749 |
| 应收账款 | 548,977 | -6.50% | 587,166 | 513,213 | 368,874 | 25,260 |
| 存货 | 2,645,615 | 4.15% | 2,540,318 | 2,406,909 | 2,164,628 | 1,412,094 |
| 其他流动资产 | 550,841 | 4.08% | 529,256 | 312,974 | 290,859 | 496,064 |
| 8,350,460 | 30.39% | 6,404,182 | 4,895,380 | 4,109,466 | 3,758,167 | |
流动负债 | ||||||
| 短期借款 | 1,281,872 | 15.67% | 1,108,199 | 850,009 | 488,409 | 0 |
| 应付票据 | 0 | -- | 0 | 0 | 158,000 | 0 |
| 应付帐款 | 602,667 | -11.96% | 684,571 | 552,457 | 693,390 | 440,401 |
| 其他流动负债 | 1,731,312 | -23.33% | 2,258,244 | 2,319,942 | 1,940,084 | 901,212 |
| 3,615,852 | -10.74% | 4,051,015 | 3,722,409 | 3,279,883 | 1,341,614 | |
| 流动资产净值 | 4,734,608 | 101.20% | 2,353,168 | 1,172,971 | 829,583 | 2,416,553 |
| 资产总额减流动负债 | 18,859,913 | 15.86% | 16,277,554 | 14,995,384 | 14,264,412 | 6,711,992 |
非流动负债 | ||||||
| 长期借款 | 121,427 | -79.75% | 599,503 | 1,421,974 | 1,513,781 | 0 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 4,943,943 | -0.22% | 4,954,936 | 5,031,201 | 5,342,328 | 1,710,962 |
| 5,065,370 | -8.81% | 5,554,439 | 6,453,176 | 6,856,109 | 1,710,962 | |
总权益 | ||||||
| 实收股本 | 1,869,563 | 12.36% | 1,663,911 | 1,663,911 | 1,663,911 | 1,663,911 |
| 储备项目 | 9,025,440 | 44.34% | 6,252,900 | 4,488,079 | 3,523,658 | 2,956,505 |
| 股东权益 | 10,895,003 | 37.62% | 7,916,811 | 6,151,990 | 5,187,570 | 4,620,416 |
| 非控股权益 | 2,899,540 | 3.32% | 2,806,304 | 2,390,218 | 2,220,733 | 380,614 |