| 2025/03 - 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 532,134 | 3.86% | 512,378 | 501,388 | 601,600 | 442,170 |
| 投资性房地产 | 10,612 | -2.78% | 10,916 | 12,322 | 13,920 | 15,501 |
| 固定资产 | 849,844 | -3.41% | 879,805 | 766,503 | 767,074 | 656,607 |
| 在建工程 | 163,411 | 3.69% | 157,596 | 190,696 | 27,663 | 20,335 |
| 无形资产 | 51,980,992 | -0.04% | 52,003,082 | 49,806,406 | 46,476,053 | 29,499,514 |
| 商誉 | 0 | -- | 0 | 0 | 7,583 | 0 |
| 其他非流动资产 | 3,732,654 | 9.05% | 3,422,977 | 2,256,380 | 4,151,593 | 3,410,178 |
| 57,269,646 | 0.50% | 56,986,753 | 53,533,694 | 52,045,486 | 34,044,306 | |
流动资产 | ||||||
| 货币资金 | 4,512,593 | 53.09% | 2,947,629 | 1,982,958 | 2,588,089 | 3,839,436 |
| 应收账款 | 189,922 | -15.73% | 225,370 | 342,758 | 149,370 | 252,007 |
| 存货 | 71,620 | 139.80% | 29,867 | 119,821 | 30,076 | 63,069 |
| 其他流动资产 | 1,330,888 | 51.10% | 880,816 | 1,680,199 | 1,593,277 | 2,530,246 |
| 6,105,023 | 49.50% | 4,083,682 | 4,125,735 | 4,360,811 | 6,684,758 | |
流动负债 | ||||||
| 短期借款 | 510,308 | -28.18% | 710,504 | 410,210 | 10,013 | 65,184 |
| 应付票据 | 0 | -- | 0 | 0 | 0 | 0 |
| 应付帐款 | 1,200,299 | -30.32% | 1,722,539 | 1,668,579 | 1,215,039 | 888,552 |
| 其他流动负债 | 2,689,192 | -10.67% | 3,010,452 | 4,210,308 | 3,651,860 | 2,513,283 |
| 4,399,799 | -19.17% | 5,443,495 | 6,289,097 | 4,876,911 | 3,467,019 | |
| 流动资产净值 | 1,705,224 | -225.40% | (1,359,813) | (2,163,362) | (516,100) | 3,217,739 |
| 资产总额减流动负债 | 58,974,870 | 6.02% | 55,626,940 | 51,370,332 | 51,529,387 | 37,262,044 |
非流动负债 | ||||||
| 长期借款 | 35,281,442 | 5.02% | 33,593,726 | 33,069,965 | 27,797,463 | 17,102,296 |
| 应付债券 | 2,100,000 | 0.00% | 2,100,000 | 1,000,000 | 1,290,000 | 1,290,000 |
| 其他非流动负债 | 436,301 | -0.29% | 437,589 | 627,091 | 831,140 | 421,288 |
| 37,817,743 | 4.67% | 36,131,315 | 34,697,055 | 29,918,603 | 18,813,584 | |
总权益 | ||||||
| 实收股本 | 3,058,060 | 0.00% | 3,058,060 | 3,058,060 | 3,058,060 | 3,058,060 |
| 储备项目 | 16,986,044 | 10.69% | 15,346,112 | 12,615,255 | 17,637,561 | 14,306,932 |
| 股东权益 | 20,044,104 | 8.91% | 18,404,172 | 15,673,315 | 20,695,621 | 17,364,992 |
| 非控股权益 | 1,113,023 | 1.98% | 1,091,453 | 999,962 | 915,162 | 1,083,468 |