| 2025/12 - 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 5,333,689 | -15.40% | 6,304,572 | 7,179,747 | 12,215,696 | 3,167,922 |
| 投资性房地产 | 0 | -- | 0 | 0 | 0 | 0 |
| 固定资产 | 24,037,095 | 20.13% | 20,009,663 | 17,711,566 | 15,937,003 | 9,493,537 |
| 在建工程 | 7,824,713 | 146.59% | 3,173,192 | 2,508,056 | 701,408 | 1,414,692 |
| 无形资产 | 1,209,429 | -5.41% | 1,278,588 | 1,004,412 | 440,305 | 407,013 |
| 商誉 | 328,383 | 5.88% | 310,153 | 310,153 | 310,153 | 0 |
| 其他非流动资产 | 14,718,099 | 18.32% | 12,439,226 | 6,512,910 | 5,643,239 | 4,967,236 |
| 53,451,408 | 22.83% | 43,515,394 | 35,226,844 | 35,247,804 | 19,450,400 | |
流动资产 | ||||||
| 货币资金 | 110,024,524 | 51.90% | 72,433,675 | 83,462,320 | 69,429,837 | 82,877,051 |
| 应收账款 | 110,741,559 | 17.18% | 94,507,748 | 88,466,866 | 97,672,920 | 87,029,697 |
| 存货 | 150,912,711 | 76.99% | 85,265,717 | 76,683,349 | 77,321,754 | 71,927,837 |
| 其他流动资产 | 31,093,620 | 42.62% | 21,800,985 | 3,865,922 | 4,515,347 | 5,323,790 |
| 402,772,414 | 46.99% | 274,008,125 | 252,478,457 | 248,939,858 | 247,158,375 | |
流动负债 | ||||||
| 短期借款 | 104,228,955 | 189.59% | 35,991,796 | 41,090,899 | 50,497,692 | 52,136,654 |
| 应付票据 | 0 | -- | 0 | 0 | 0 | 250,000 |
| 应付帐款 | 137,955,480 | 47.02% | 93,834,538 | 75,028,335 | 69,278,939 | 71,736,730 |
| 其他流动负债 | 38,214,698 | 31.54% | 29,052,291 | 21,925,290 | 29,398,950 | 17,205,147 |
| 280,399,133 | 76.49% | 158,878,625 | 138,044,524 | 149,175,581 | 141,328,531 | |
| 流动资产净值 | 122,373,281 | 6.29% | 115,129,500 | 114,433,933 | 99,764,277 | 105,829,844 |
| 资产总额减流动负债 | 175,824,689 | 10.83% | 158,644,894 | 149,660,777 | 135,012,081 | 125,280,244 |
非流动负债 | ||||||
| 长期借款 | 3,625 | -- | 0 | 7,096,943 | 3,484,507 | 3,814,347 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 8,706,834 | 58.06% | 5,508,403 | 1,968,499 | 2,194,068 | 1,978,207 |
| 8,710,459 | 58.13% | 5,508,403 | 9,065,442 | 5,678,575 | 5,792,554 | |
总权益 | ||||||
| 实收股本 | 19,858,195 | -0.05% | 19,868,012 | 19,866,106 | 19,859,593 | 19,865,070 |
| 储备项目 | 146,919,917 | 10.61% | 132,823,258 | 120,321,347 | 109,115,599 | 99,315,532 |
| 股东权益 | 166,778,112 | 9.23% | 152,691,270 | 140,187,453 | 128,975,192 | 119,180,602 |
| 非控股权益 | 336,118 | -24.51% | 445,221 | 407,882 | 358,314 | 307,088 |