| 2025/09 - 九个月 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 12,211 | -11.28% | 13,764 | 15,096 | 9,496 | 0 |
| 投资性房地产 | 53,959 | -- | 0 | 0 | 0 | 0 |
| 固定资产 | 5,141,364 | 0.46% | 5,117,835 | 4,059,623 | 3,343,221 | 2,899,090 |
| 在建工程 | 340,235 | 71.44% | 198,454 | 1,063,540 | 761,087 | 315,613 |
| 无形资产 | 841,282 | 22.10% | 688,983 | 682,726 | 702,943 | 500,058 |
| 商誉 | 936,694 | 26.73% | 739,129 | 770,407 | 806,500 | 462,368 |
| 其他非流动资产 | 341,889 | 28.36% | 266,362 | 282,692 | 227,309 | 233,591 |
| 7,667,634 | 9.16% | 7,024,527 | 6,874,083 | 5,850,555 | 4,410,720 | |
流动资产 | ||||||
| 货币资金 | 4,497,065 | 61.81% | 2,779,147 | 4,975,461 | 5,504,015 | 1,145,117 |
| 应收账款 | 815,944 | 30.32% | 626,127 | 569,361 | 736,758 | 540,978 |
| 存货 | 3,505,882 | 6.74% | 3,284,638 | 3,566,705 | 3,136,836 | 2,414,085 |
| 其他流动资产 | 3,921,694 | 7.13% | 3,660,660 | 1,314,818 | 914,551 | 260,569 |
| 12,740,586 | 23.09% | 10,350,572 | 10,426,345 | 10,292,160 | 4,360,750 | |
流动负债 | ||||||
| 短期借款 | 1,304,824 | 1,074.30% | 111,115 | 325,364 | 488,998 | 256,334 |
| 应付票据 | 157,684 | -32.60% | 233,945 | 233,929 | 238,903 | 240,589 |
| 应付帐款 | 1,269,865 | -21.63% | 1,620,314 | 1,634,691 | 1,431,197 | 1,410,953 |
| 其他流动负债 | 1,516,955 | -11.46% | 1,713,392 | 1,812,078 | 1,703,653 | 1,242,533 |
| 4,249,328 | 15.51% | 3,678,767 | 4,006,063 | 3,862,752 | 3,150,409 | |
| 流动资产净值 | 8,491,257 | 27.27% | 6,671,805 | 6,420,282 | 6,429,408 | 1,210,341 |
| 资产总额减流动负债 | 16,158,891 | 17.98% | 13,696,332 | 13,294,365 | 12,279,963 | 5,621,061 |
非流动负债 | ||||||
| 长期借款 | 0 | -100.00% | 490 | 1,465 | 2,266 | 141,105 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 630,483 | 48.17% | 425,509 | 392,317 | 378,688 | 336,167 |
| 630,483 | 48.00% | 425,999 | 393,782 | 380,954 | 477,272 | |
总权益 | ||||||
| 实收股本 | 333,289 | 13.64% | 293,294 | 293,294 | 293,294 | 244,424 |
| 储备项目 | 14,791,612 | 16.84% | 12,659,235 | 12,334,729 | 11,385,989 | 4,828,996 |
| 股东权益 | 15,124,901 | 16.77% | 12,952,529 | 12,628,023 | 11,679,284 | 5,073,421 |
| 非控股权益 | 403,507 | 26.97% | 317,804 | 272,560 | 219,725 | 70,369 |