| 2024/12 - Final MOP(KMOP$) | %Chg (Compare to Final) | 2023/12 MOP(KMOP$) | 2022/12 MOP(KMOP$) | 2021/12 MOP(KMOP$) | 2020/12 MOP(KMOP$) | |
| Investment Properties | 0 | -- | 0 | 0 | 0 | 0 |
| Property, plant, equip. & others | 341,389 | 47.392% | 231,620 | 113,261 | 53,260 | 50,995 |
| Land & other Lease Assets | 0 | -- | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | -- | 0 | 0 | 0 | 0 |
| Interests in Asso. & JCEs | 5,419 | -63.415% | 14,812 | 13,875 | 7,747 | 1,055 |
| Other Non-current Assets | 0 | -- | 10,483 | 0 | 0 | 0 |
| 346,808 | 34.989% | 256,915 | 127,136 | 61,007 | 52,050 | |
| 2024/12 - Final MOP(KMOP$) | %Chg (Compare to Final) | 2023/12 MOP(KMOP$) | 2022/12 MOP(KMOP$) | 2021/12 MOP(KMOP$) | 2020/12 MOP(KMOP$) | ||
| Inventories | 103,069 | 132.033% | 44,420 | 12,848 | 0 | 0 | |
| Trade Receivables | 372,169 | -16.536% | 445,906 | 549,199 | 227,781 | 212,367 | |
| Cash & Bank Balances | 61,315 | 6.385% | 57,635 | 74,795 | 179,451 | 152,663 | |
| Other Current Assets | 255,743 | -9.764% | 283,416 | 231,455 | 214,548 | 193,513 | |
| Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | |
| 792,296 | -4.701% | 831,377 | 868,297 | 621,780 | 558,543 | ||
| 2024/12 - Final MOP(KMOP$) | %Chg (Compare to Final) | 2023/12 MOP(KMOP$) | 2022/12 MOP(KMOP$) | 2021/12 MOP(KMOP$) | 2020/12 MOP(KMOP$) | |||
| Trade Payables | 173,590 | 1.859% | 170,422 | 226,241 | 68,742 | 44,228 | ||
| S-T Debt & Leases | 164,160 | -33.961% | 248,581 | 90,640 | 0 | 0 | ||
| Other Current Liabilities | 225,420 | 43.485% | 157,103 | 195,153 | 166,517 | 127,333 | ||
| Liab asso w/ Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | ||
| 563,170 | -2.245% | 576,106 | 512,034 | 235,259 | 171,561 | |||
| Net Current Assets | 229,126 | -10.242% | 255,271 | 356,263 | 386,521 | 386,982 | ||
| Total Assets Less Current Liabilities | 575,934 | 12.446% | 512,186 | 483,399 | 447,528 | 439,032 | ||
| 2024/12 - Final MOP(KMOP$) | %Chg (Compare to Final) | 2023/12 MOP(KMOP$) | 2022/12 MOP(KMOP$) | 2021/12 MOP(KMOP$) | 2020/12 MOP(KMOP$) | ||||
| L-T Debt & Leases | 94,019 | 191.794% | 32,221 | 0 | 0 | 0 | |||
| Other Non-current Liabilities | 0 | -- | 0 | 0 | 0 | 0 | |||
| 94,019 | 191.794% | 32,221 | 0 | 0 | 0 | ||||
| 2024/12 - Final MOP(KMOP$) | %Chg (Compare to Final) | 2023/12 MOP(KMOP$) | 2022/12 MOP(KMOP$) | 2021/12 MOP(KMOP$) | 2020/12 MOP(KMOP$) | |||||
| Share Capital | 41,008 | -0.117% | 41,056 | 27,440 | 18,358 | 12,295 | ||||
| Reserves | 330,092 | -1.482% | 335,058 | 369,203 | 429,170 | 426,737 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| Shareholders' Funds | 371,100 | -1.333% | 376,114 | 396,643 | 447,528 | 439,032 | ||||
| Non-controlling Interests | 110,815 | 6.706% | 103,851 | 86,756 | 0 | 0 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| 481,915 | 0.406% | 479,965 | 483,399 | 447,528 | 439,032 | |||||
| 2024/12 - Final MOP(KMOP$) | %Chg (Compare to Final) | 2023/12 MOP(KMOP$) | 2022/12 MOP(KMOP$) | 2021/12 MOP(KMOP$) | 2020/12 MOP(KMOP$) | |
| Commitments | 4,530 | -92.908% | 63,874 | 146,236 | 0 | 0 |
| Contingent Liabilities | 0 | -- | 0 | 0 | 0 | 0 |
| Remarks: | Real time quote last updated: 28/10/2025 17:59 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |
| Profit / (Loss) Attributable to Shareholders (KMOP$) | MOP 15,867 |
| %Change | 128.335% |
| EPS / (LPS) | MOP 0.004 |
| NBV Per Share (MOP$) | MOP 0.098 |