| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Investment Properties | 103,189 | -- | 0 | 0 | 0 | 0 |
| Property, plant, equip. & others | 591,934 | 12.547% | 525,943 | 437,424 | 424,000 | 375,449 |
| Land & other Lease Assets | 649,891 | -3.944% | 676,572 | 599,836 | 606,394 | 629,732 |
| Intangible Assets | 4,332,473 | -5.063% | 4,563,537 | 4,892,928 | 5,335,666 | 5,535,531 |
| Interests in Asso. & JCEs | 541,586 | 6.930% | 506,488 | 522,560 | 453,145 | 387,894 |
| Other Non-current Assets | 1,214,919 | 219.805% | 379,893 | 129,494 | 112,097 | 46,636 |
| 7,433,991 | 11.748% | 6,652,433 | 6,582,242 | 6,931,301 | 6,975,242 | |
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||
| Inventories | 22,381 | -17.055% | 26,983 | 20,670 | 17,322 | 46,135 | |
| Trade Receivables | 639,400 | 74.897% | 365,586 | 226,216 | 207,447 | 144,715 | |
| Cash & Bank Balances | 2,201,977 | 15.319% | 1,909,458 | 2,260,931 | 1,889,340 | 1,887,351 | |
| Other Current Assets | 161,955 | 57.382% | 102,906 | 164,688 | 123,340 | 104,295 | |
| Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | |
| 3,025,712 | 25.813% | 2,404,933 | 2,672,505 | 2,237,450 | 2,182,496 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||
| Trade Payables | 226,301 | 20.499% | 187,803 | 521,676 | 710,798 | 842,545 | ||
| S-T Debt & Leases | 1,338,851 | 323.116% | 316,427 | 226,928 | 507,527 | 244,633 | ||
| Other Current Liabilities | 323,299 | -18.895% | 398,617 | 348,078 | 250,583 | 325,902 | ||
| Liab asso w/ Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | ||
| 1,888,451 | 109.166% | 902,846 | 1,096,682 | 1,468,908 | 1,413,080 | |||
| Net Current Assets | 1,137,261 | -24.288% | 1,502,087 | 1,575,823 | 768,542 | 769,416 | ||
| Total Assets Less Current Liabilities | 8,571,252 | 5.110% | 8,154,520 | 8,158,065 | 7,699,843 | 7,744,659 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||||
| L-T Debt & Leases | 2,220,331 | -0.636% | 2,234,553 | 2,520,025 | 2,440,870 | 2,851,812 | |||
| Other Non-current Liabilities | 361,199 | 10.112% | 328,030 | 335,716 | 299,355 | 291,414 | |||
| 2,581,530 | 0.739% | 2,562,583 | 2,855,741 | 2,740,225 | 3,143,226 | ||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||||
| Share Capital | 1,656,102 | 0.000% | 1,656,102 | 1,656,102 | 1,656,102 | 1,656,102 | ||||
| Reserves | 3,321,325 | 13.216% | 2,933,610 | 2,692,543 | 2,368,638 | 2,041,422 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| Shareholders' Funds | 4,977,427 | 8.447% | 4,589,712 | 4,348,645 | 4,024,740 | 3,697,524 | ||||
| Non-controlling Interests | 1,012,295 | 1.005% | 1,002,226 | 953,679 | 934,878 | 903,908 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| 5,989,723 | 7.114% | 5,591,937 | 5,302,324 | 4,959,618 | 4,601,432 | |||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Commitments | -- | -- | 748,598 | 190,361 | 126,537 | 169,409 |
| Contingent Liabilities | -- | -- | 0 | 0 | 0 | 0 |
| Remarks: | Real time quote last updated: 15/04/2026 16:01 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |
| Profit / (Loss) Attributable to Shareholders (K¥) | RMB 552,386 |
| %Change | 6.327% |
| EPS / (LPS) | RMB 0.330 |
| NBV Per Share (¥) | RMB 3.006 |