| 2025/12 - Final USD(K$) | %Chg (Compare to Final) | 2024/12 USD(K$) | 2023/12 USD(K$) | 2022/12 USD(K$) | 2021/12 USD(K$) | |
| Investment Properties | 0 | -- | 0 | 0 | 0 | 0 |
| Property, plant, equip. & others | 406 | 0.000% | 406 | 420 | 426 | 522 |
| Land & other Lease Assets | 0 | -- | 0 | 0 | 0 | 0 |
| Intangible Assets | 19,741 | 9.320% | 18,058 | 17,595 | 18,262 | 19,240 |
| Interests in Asso. & JCEs | 0 | -- | 0 | 0 | 0 | 0 |
| Other Non-current Assets | 0 | -- | 0 | 0 | 0 | 0 |
| 20,147 | 9.115% | 18,464 | 18,015 | 18,688 | 19,762 | |
| 2025/12 - Final USD(K$) | %Chg (Compare to Final) | 2024/12 USD(K$) | 2023/12 USD(K$) | 2022/12 USD(K$) | 2021/12 USD(K$) | ||
| Inventories | 528 | -17.757% | 642 | 1,044 | 470 | 0 | |
| Trade Receivables | 52,255 | -11.790% | 59,239 | 89,523 | 113,854 | 148,303 | |
| Cash & Bank Balances | 359 | 44.758% | 248 | 131 | 183 | 1,191 | |
| Other Current Assets | 2,222 | 83.636% | 1,210 | 236 | 363 | 3,876 | |
| Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | |
| 55,364 | -9.741% | 61,339 | 90,934 | 114,870 | 153,370 | ||
| 2025/12 - Final USD(K$) | %Chg (Compare to Final) | 2024/12 USD(K$) | 2023/12 USD(K$) | 2022/12 USD(K$) | 2021/12 USD(K$) | |||
| Trade Payables | 6,968 | 5.035% | 6,634 | 5,879 | 8,334 | 963 | ||
| S-T Debt & Leases | 147,639 | 10.838% | 133,203 | 121,040 | 111,568 | 106,502 | ||
| Other Current Liabilities | 98,199 | -5.611% | 104,037 | 98,439 | 90,699 | 86,443 | ||
| Liab asso w/ Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | ||
| 252,806 | 3.663% | 243,874 | 225,358 | 210,601 | 193,908 | |||
| Net Current Assets | (197,442) | 8.167% | (182,535) | (134,424) | (95,731) | (40,538) | ||
| Total Assets Less Current Liabilities | (177,295) | 8.060% | (164,071) | (116,409) | (77,043) | (20,776) | ||
| 2025/12 - Final USD(K$) | %Chg (Compare to Final) | 2024/12 USD(K$) | 2023/12 USD(K$) | 2022/12 USD(K$) | 2021/12 USD(K$) | ||||
| L-T Debt & Leases | 653 | 1045.614% | 57 | 0 | 0 | 0 | |||
| Other Non-current Liabilities | 3,673 | 9.250% | 3,362 | 3,490 | 3,277 | 3,498 | |||
| 4,326 | 26.528% | 3,419 | 3,490 | 3,277 | 3,498 | ||||
| 2025/12 - Final USD(K$) | %Chg (Compare to Final) | 2024/12 USD(K$) | 2023/12 USD(K$) | 2022/12 USD(K$) | 2021/12 USD(K$) | |||||
| Share Capital | 1,934 | 0.000% | 1,934 | 1,934 | 1,934 | 1,934 | ||||
| Reserves | (183,376) | 8.295% | (169,330) | (121,833) | (82,254) | (26,208) | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| Shareholders' Funds | (181,442) | 8.391% | (167,396) | (119,899) | (80,320) | (24,274) | ||||
| Non-controlling Interests | (179) | 90.426% | (94) | 0 | 0 | 0 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| (181,621) | 8.437% | (167,490) | (119,899) | (80,320) | (24,274) | |||||
| 2025/12 - Final USD(K$) | %Chg (Compare to Final) | 2024/12 USD(K$) | 2023/12 USD(K$) | 2022/12 USD(K$) | 2021/12 USD(K$) | |
| Commitments | -- | -- | 0 | 0 | 0 | 0 |
| Contingent Liabilities | -- | -- | 0 | 0 | 0 | 0 |
| Remarks: | Real time quote last updated: 15/04/2026 18:00 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |
| Profit / (Loss) Attributable to Shareholders (K$) | USD -15,437 |
| %Change | -67.925% |
| EPS / (LPS) | USD -0.010 |
| NBV Per Share ($) | USD -0.121 |