| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Investment Properties | 0 | -- | 0 | 0 | 0 | 0 |
| Property, plant, equip. & others | 22,680,932 | 2.153% | 22,202,927 | 20,846,458 | 15,718,789 | 13,012,075 |
| Land & other Lease Assets | 5,073,385 | 8.145% | 4,691,271 | 4,248,080 | 2,837,229 | 2,569,796 |
| Intangible Assets | 28,730,941 | 2.100% | 28,139,953 | 26,153,787 | 24,288,678 | 21,010,699 |
| Interests in Asso. & JCEs | 26,333,248 | 6.815% | 24,653,124 | 23,881,023 | 23,094,055 | 22,626,827 |
| Other Non-current Assets | 3,376,414 | 4.086% | 3,243,855 | 4,509,310 | 5,895,262 | 3,593,131 |
| 86,194,920 | 3.936% | 82,931,130 | 79,638,658 | 71,834,013 | 62,812,528 | |
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||
| Inventories | 6,252,472 | -13.862% | 7,258,649 | 7,537,768 | 6,882,432 | 5,472,547 | |
| Trade Receivables | 9,426,890 | 17.477% | 8,024,433 | 7,668,229 | 7,612,942 | 6,045,947 | |
| Cash & Bank Balances | 13,104,229 | -3.103% | 13,523,933 | 13,693,591 | 16,241,313 | 10,317,224 | |
| Other Current Assets | 5,037,081 | -10.198% | 5,609,077 | 4,892,981 | 4,122,912 | 8,137,483 | |
| Assets Held for Sale | 0 | -- | 74,968 | 0 | 419,578 | 463,705 | |
| 33,820,672 | -1.944% | 34,491,060 | 33,792,569 | 35,279,177 | 30,436,906 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||
| Trade Payables | 5,144,014 | -14.229% | 5,997,385 | 6,159,619 | 6,284,041 | 5,063,693 | ||
| S-T Debt & Leases | 21,440,722 | -6.779% | 22,999,773 | 19,433,267 | 17,214,877 | 15,626,081 | ||
| Other Current Liabilities | 9,839,581 | 16.369% | 8,455,511 | 8,164,695 | 9,799,152 | 8,628,699 | ||
| Liab asso w/ Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | ||
| 36,424,317 | -2.746% | 37,452,669 | 33,757,581 | 33,298,070 | 29,318,473 | |||
| Net Current Assets | (2,603,645) | -12.087% | (2,961,609) | 34,988 | 1,981,107 | 1,118,433 | ||
| Total Assets Less Current Liabilities | 83,591,275 | 4.529% | 79,969,521 | 79,673,646 | 73,815,120 | 63,930,961 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||||
| L-T Debt & Leases | 14,912,761 | 14.842% | 12,985,468 | 15,554,512 | 12,844,860 | 9,697,429 | |||
| Other Non-current Liabilities | 6,876,540 | -2.993% | 7,088,701 | 7,541,249 | 6,912,067 | 5,910,850 | |||
| 21,789,301 | 8.544% | 20,074,169 | 23,095,761 | 19,756,927 | 15,608,279 | ||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||||
| Share Capital | 2,670,429 | -0.034% | 2,671,326 | 2,672,399 | 2,672,157 | 2,562,899 | ||||
| Reserves | 46,032,703 | 3.325% | 44,551,404 | 42,973,987 | 41,859,584 | 36,575,773 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| Shareholders' Funds | 48,703,132 | 3.135% | 47,222,730 | 45,646,386 | 44,531,741 | 39,138,672 | ||||
| Non-controlling Interests | 13,098,842 | 3.363% | 12,672,622 | 10,931,499 | 9,526,452 | 9,184,010 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| 61,801,974 | 3.183% | 59,895,352 | 56,577,885 | 54,058,193 | 48,322,682 | |||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Commitments | -- | -- | 3,331,106 | 4,282,798 | 6,469,843 | 7,774,382 |
| Contingent Liabilities | -- | -- | 0 | 0 | 0 | 0 |
| Remarks: | Real time quote last updated: 25/03/2026 18:00 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |
| Profit / (Loss) Attributable to Shareholders (K¥) | RMB 3,370,562 |
| %Change | 21.686% |
| EPS / (LPS) | RMB 1.270 |
| NBV Per Share (¥) | RMB 18.451 |