| 2025/08 - Final JPY(K¥) | %Chg (Compare to Final) | 2024/08 JPY(K¥) | 2023/08 JPY(K¥) | 2022/08 JPY(K¥) | 2021/08 JPY(K¥) | |
| Investment Properties | 0 | -- | 0 | 0 | 0 | 0 |
| Property, plant, equip. & others | 332,351,000 | 35.244% | 245,742,000 | 221,877,000 | 195,226,000 | 168,177,000 |
| Land & other Lease Assets | 477,111,000 | 14.494% | 416,712,000 | 389,183,000 | 395,634,000 | 390,537,000 |
| Intangible Assets | 99,698,000 | -0.956% | 100,660,000 | 95,392,000 | 84,713,000 | 75,031,000 |
| Interests in Asso. & JCEs | 31,361,000 | 60.341% | 19,559,000 | 18,974,000 | 18,557,000 | 18,236,000 |
| Other Non-current Assets | 391,017,000 | -11.459% | 441,621,000 | 401,572,000 | 310,781,000 | 133,321,000 |
| 1,331,538,000 | 8.760% | 1,224,294,000 | 1,126,998,000 | 1,004,911,000 | 785,302,000 | |
| 2025/08 - Final JPY(K¥) | %Chg (Compare to Final) | 2024/08 JPY(K¥) | 2023/08 JPY(K¥) | 2022/08 JPY(K¥) | 2021/08 JPY(K¥) | ||
| Inventories | 510,958,000 | 7.693% | 474,460,000 | 449,254,000 | 485,928,000 | 394,868,000 | |
| Trade Receivables | -- | -- | 72,775,000 | 55,353,000 | 46,987,000 | 40,627,000 | |
| Cash & Bank Balances | 893,239,000 | -25.162% | 1,193,560,000 | 903,280,000 | 1,358,292,000 | 1,177,736,000 | |
| Other Current Assets | 1,123,618,000 | 80.508% | 622,476,000 | 768,808,000 | 287,644,000 | 111,443,000 | |
| Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | |
| 2,527,815,000 | 6.963% | 2,363,271,000 | 2,176,695,000 | 2,178,851,000 | 1,724,674,000 | ||
| 2025/08 - Final JPY(K¥) | %Chg (Compare to Final) | 2024/08 JPY(K¥) | 2023/08 JPY(K¥) | 2022/08 JPY(K¥) | 2021/08 JPY(K¥) | |||
| Trade Payables | -- | -- | 340,569,000 | 281,585,000 | 299,932,000 | 180,001,000 | ||
| S-T Debt & Leases | 126,830,000 | -2.994% | 130,744,000 | 126,992,000 | 123,885,000 | 117,083,000 | ||
| Other Current Liabilities | 784,461,000 | 105.854% | 381,077,000 | 320,683,000 | 452,425,000 | 283,928,000 | ||
| Liab asso w/ Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | ||
| 911,291,000 | 6.910% | 852,390,000 | 729,260,000 | 876,242,000 | 581,012,000 | |||
| Net Current Assets | 1,616,524,000 | 6.992% | 1,510,881,000 | 1,447,435,000 | 1,302,609,000 | 1,143,662,000 | ||
| Total Assets Less Current Liabilities | 2,948,062,000 | 7.783% | 2,735,175,000 | 2,574,433,000 | 2,307,520,000 | 1,928,964,000 | ||
| 2025/08 - Final JPY(K¥) | %Chg (Compare to Final) | 2024/08 JPY(K¥) | 2023/08 JPY(K¥) | 2022/08 JPY(K¥) | 2021/08 JPY(K¥) | ||||
| L-T Debt & Leases | 386,670,000 | 11.330% | 347,318,000 | 338,657,000 | 356,840,000 | 343,574,000 | |||
| Other Non-current Liabilities | 233,891,000 | -26.818% | 319,602,000 | 362,415,000 | 335,277,000 | 423,091,000 | |||
| 620,561,000 | -6.951% | 666,920,000 | 701,072,000 | 692,117,000 | 766,665,000 | ||||
| 2025/08 - Final JPY(K¥) | %Chg (Compare to Final) | 2024/08 JPY(K¥) | 2023/08 JPY(K¥) | 2022/08 JPY(K¥) | 2021/08 JPY(K¥) | |||||
| Share Capital | 10,273,000 | 0.000% | 10,273,000 | 10,273,000 | 10,273,000 | 10,273,000 | ||||
| Reserves | 2,262,842,000 | 12.789% | 2,006,262,000 | 1,811,130,000 | 1,551,378,000 | 1,106,211,000 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| Shareholders' Funds | 2,273,115,000 | 12.724% | 2,016,535,000 | 1,821,405,000 | 1,561,652,000 | 1,116,484,000 | ||||
| Non-controlling Interests | 54,385,000 | 5.157% | 51,718,000 | 51,955,000 | 53,750,000 | 45,813,000 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| 2,327,500,000 | 12.535% | 2,068,253,000 | 1,873,360,000 | 1,615,402,000 | 1,162,297,000 | |||||
| 2025/08 - Final JPY(K¥) | %Chg (Compare to Final) | 2024/08 JPY(K¥) | 2023/08 JPY(K¥) | 2022/08 JPY(K¥) | 2021/08 JPY(K¥) | |
| Commitments | -- | -- | 69,707,000 | 19,560,000 | 35,128,000 | 22,979,000 |
| Contingent Liabilities | -- | -- | 0 | 0 | 0 | 0 |
| Remarks: | Real time quote last updated: 28/10/2025 17:59 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |
| Profit / (Loss) Attributable to Shareholders (K¥) | JPY 433,009,000 |
| %Change | 16.401% |
| EPS / (LPS) | JPY 14.114 |
| NBV Per Share (¥) | JPY 74.094 |