2025/06 - Interim RMB(K¥) | %Chg (Compare to Interim) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
Interest Income | 22,871,039 | -6.127% | 48,035,682 | 50,705,059 | 43,614,018 | 31,868,391 |
Interest Expense | (11,820,458) | -13.464% | (26,492,951) | (28,442,052) | (22,337,759) | (15,175,422) |
Net Interest Income | 11,050,581 | 3.236% | 21,542,731 | 22,263,007 | 21,276,259 | 16,692,969 |
Other Operating Income | 2,511,883 | -23.603% | 4,412,535 | 3,920,411 | 4,334,938 | 2,589,863 |
Total Operating Income | 13,562,464 | -3.071% | 25,955,266 | 26,183,418 | 25,611,197 | 19,282,832 |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 |
Net Operating Income | 13,562,464 | -3.071% | 25,955,266 | 26,183,418 | 25,611,197 | 19,282,832 |
Operating Expenses | (4,069,154) | -7.441% | (10,449,560) | (10,861,789) | (10,278,008) | (7,143,545) |
Impairment Losses on Loans & Advances | (2,397,449) | -18.735% | (3,839,781) | (3,555,169) | (7,291,092) | (4,347,720) |
Other Impairment Losses | (5,673,421) | 10.246% | (9,045,829) | (9,004,612) | (3,898,435) | (3,292,461) |
Operating Profit / (Loss) | 1,422,440 | -5.140% | 2,620,096 | 2,761,848 | 4,143,662 | 4,499,106 |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 |
Share of Results of Asso. & JCEs | 83,402 | 11.460% | 130,377 | 195,241 | 164,075 | 99,265 |
Profit / (Loss) before Taxation | 1,505,842 | -4.351% | 2,750,473 | 2,957,089 | 4,307,737 | 4,598,371 |
Taxation | 623,129 | 14.538% | 719,256 | 249,238 | (482,615) | (965,118) |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- |
Non-controlling Interests | (95,405) | 38.455% | (23,824) | 14,639 | (174,951) | (68,240) |
Others | (144,000) | 0.000% | (652,000) | (192,000) | (192,000) | -- |
Profit / (Loss) Attributable to Shareholders | 1,889,566 | -0.834% | 2,793,905 | 3,028,966 | 3,458,171 | 3,565,013 |
2025/06 - Interim RMB(K¥) | %Chg (Compare to Interim) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
Depreciation & Amortisation | 632,051 | -20.395% | 1,522,761 | 1,704,156 | 1,430,275 | 979,558 |
Directors' Emoluments | -- | -- | -- | -- | -- | -- |
2025/06 - Interim | %Chg (Compare to Interim) | 2024/12 | 2023/12 | 2022/12 | 2021/12 | |
Auditor's Opinion Status | N/A | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2025/06 - Interim | %Chg (Compare to Interim) | 2024/12 | 2023/12 | 2022/12 | 2021/12 | |
EPS (cts) | 5.000 | 0.000% | 8.000 | 7.000 | 10.000 | 15.000 |
DPS (cts) | 0.000 | -- | 1.200 | 0.000 | 0.000 | 0.000 |
Dividend Payout Ratio (%) | -- | -- | 15.000% | -- | -- | -- |
Cash flow per share ($) | -- | -- | (0.428) | 0.226 | 1.858 | (1.829) |
NBV per share ($) | 2.268 | -- | 2.259 | 2.148 | 2.332 | 3.049 |
Remarks: | Real time quote last updated: 11/09/2025 17:59 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 1,889,566 |
%Change | -0.834% |
EPS / (LPS) | RMB 0.050 |
NBV Per Share (¥) | RMB 2.268 |