| 2024/03 - Final HKD(K$) | %Chg (Compare to Final) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | 2020/12 HKD(K$) | 2019/12 HKD(K$) | |
| Turnover | 374,146 | 80.368% | 207,435 | 119,066 | 57,152 | 44,556 |
| Cost of Sales | (343,250) | 149.922% | (137,343) | (66,534) | (30,298) | (25,476) |
| Gross Profit | 30,896 | -55.921% | 70,092 | 52,532 | 26,854 | 19,080 |
| 2024/03 - Final HKD(K$) | %Chg (Compare to Final) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | 2020/12 HKD(K$) | 2019/12 HKD(K$) | ||
| Change in FV & Impairment on Inv. Prop. | -- | -- | -- | -- | -- | -- | |
| Change in FV & Impairment on Others | -- | -- | -- | -- | -- | -- | |
| Profit / (Loss) on Disposal | -- | -- | -- | -- | -- | -- | |
| Other Non-operating Items | -- | -- | -- | -- | -- | -- | |
| Share of Results of Asso. & JCEs | 0 | -- | 0 | 0 | 0 | 0 | |
| Profit / (Loss) before Taxation | (93,059) | 53.710% | (60,542) | (105,820) | (169,529) | (126,130) | |
| Taxation | 1,623 | -- | (1,609) | 4,835 | 6,256 | 7,862 | |
| Profit / (Loss) from Discontinued Operations | -- | -- | 259 | -- | -- | -- | |
| Non-controlling Interests | 38,418 | 64.743% | 23,320 | 45,607 | 54,706 | 19,834 | |
| Others | -- | -- | -- | -- | -- | -- | |
| Profit / (Loss) Attributable to Shareholders | (53,018) | 37.452% | (38,572) | (55,378) | (108,567) | (98,434) | |
| 2024/03 - Final HKD(K$) | %Chg (Compare to Final) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | 2020/12 HKD(K$) | 2019/12 HKD(K$) | |
| Net Finance Costs / (Income) | 39,885 | -22.101% | 51,201 | 55,252 | 43,804 | 21,476 |
| Depreciation & Amortisation | 28,806 | 33.664% | 21,551 | 17,157 | 14,076 | 6,197 |
| Directors' Emoluments | 2,012 | 5.230% | 1,912 | 5,733 | 1,296 | 2,676 |
| 2024/03 - Final | %Chg (Compare to Final) | 2022/12 | 2021/12 | 2020/12 | 2019/12 | |
| Auditor's Opinion Status | Unqualified (Modified Report) | -- | Disclaimer | Disclaimer | Disclaimer | Unqualified (Modified Report) |
| 2024/03 - Final | %Chg (Compare to Final) | 2022/12 | 2021/12 | 2020/12 | 2019/12 | |
| EPS (cts) | -142.900 | 12.078% | -127.500 | -201.000 | -501.500 | -549.500 |
| DPS (cts) | 0.000 | -- | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividend Payout Ratio (%) | -- | -- | -- | -- | -- | -- |
| Cash flow per share ($) | (0.283) | -- | 0.248 | 0.096 | 0.042 | (0.012) |
| NBV per share ($) | 8.172722 | -- | 6.429045 | 8.375878 | 9.82828 | 7.549522 |
| Remarks: | Real time quote last updated: 28/10/2025 17:59 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
| Profit / (Loss) Attributable to Shareholders (K$) | HKD -24,195 |
| %Change | -1.047% |
| EPS / (LPS) | HKD -0.427 |
| NBV Per Share ($) | HKD 7.771 |