2025/06 - Interim RMB(K¥) | %Chg (Compare to Interim) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
Interest Income | 8,391,824 | 2.921% | 16,499,022 | 15,604,799 | 14,501,144 | 13,123,113 |
Interest Expense | (4,743,929) | 1.143% | (9,499,101) | (8,981,264) | (8,050,618) | (7,075,580) |
Net Interest Income | 3,647,895 | 5.329% | 6,999,921 | 6,623,535 | 6,450,526 | 6,047,533 |
Other Operating Income | 1,408,479 | 28.902% | 2,315,684 | 2,111,944 | 1,840,403 | 1,329,879 |
Total Operating Income | 5,056,374 | 10.982% | 9,315,605 | 8,735,479 | 8,290,929 | 7,377,412 |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 |
Net Operating Income | 5,056,374 | 10.982% | 9,315,605 | 8,735,479 | 8,290,929 | 7,377,412 |
Operating Expenses | (1,087,081) | 12.007% | (2,237,614) | (1,950,341) | (1,898,928) | (1,592,887) |
Impairment Losses on Loans & Advances | (1,879,606) | 21.484% | (3,325,022) | (3,147,566) | (3,172,111) | (2,706,461) |
Other Impairment Losses | (644,952) | 3.626% | (1,246,578) | (1,345,781) | (997,861) | (863,144) |
Operating Profit / (Loss) | 1,444,735 | 2.038% | 2,506,391 | 2,291,791 | 2,222,029 | 2,214,920 |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 |
Share of Results of Asso. & JCEs | 0 | -- | 0 | 0 | 0 | 0 |
Profit / (Loss) before Taxation | 1,444,735 | 2.038% | 2,506,391 | 2,291,791 | 2,222,029 | 2,214,920 |
Taxation | (187,747) | -17.527% | (308,268) | (175,510) | (143,549) | (323,208) |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- |
Non-controlling Interests | (129,416) | 13.768% | (206,409) | (182,455) | (172,053) | (146,264) |
Others | -- | -- | (214,800) | (214,800) | (214,800) | (162,000) |
Profit / (Loss) Attributable to Shareholders | 1,127,572 | 4.941% | 1,776,914 | 1,719,026 | 1,691,627 | 1,583,448 |
2025/06 - Interim RMB(K¥) | %Chg (Compare to Interim) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
Depreciation & Amortisation | 188,592 | 21.184% | 348,286 | 249,110 | 227,758 | 212,542 |
Directors' Emoluments | -- | -- | -- | -- | -- | -- |
2025/06 - Interim | %Chg (Compare to Interim) | 2024/12 | 2023/12 | 2022/12 | 2021/12 | |
Auditor's Opinion Status | N/A | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2025/06 - Interim | %Chg (Compare to Interim) | 2024/12 | 2023/12 | 2022/12 | 2021/12 | |
EPS (cts) | 19.000 | 5.556% | 30.000 | 29.000 | 28.000 | 26.000 |
DPS (cts) | 0.000 | -- | 10.000 | 10.000 | 0.000 | 10.000 |
Dividend Payout Ratio (%) | -- | -- | 33.333% | 34.483% | -- | 38.462% |
Cash flow per share ($) | -- | -- | 1.465 | 1.843 | 1.012 | 1.139 |
NBV per share ($) | 4.105 | -- | 4.164 | 3.702 | 3.352 | 3.203 |
Remarks: | Real time quote last updated: 11/09/2025 17:15 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 1,127,572 |
%Change | 4.941% |
EPS / (LPS) | RMB 0.190 |
NBV Per Share (¥) | RMB 4.105 |