| 2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
| Turnover | 11,581,062 | 20.503% | 9,610,581 | 7,877,646 | 6,141,168 | 3,663,595 |
| Cost of Sales | (7,806,466) | 33.463% | (5,849,180) | (4,744,640) | (3,295,231) | (2,015,234) |
| Gross Profit | 3,774,596 | 0.351% | 3,761,401 | 3,133,006 | 2,845,937 | 1,648,361 |
| 2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | ||
| Change in FV & Impairment on Inv. Prop. | -- | -- | -- | -- | -- | -- | |
| Change in FV & Impairment on Others | -- | -- | -- | -- | -- | -- | |
| Profit / (Loss) on Disposal | -- | -- | -- | -- | -- | -- | |
| Other Non-operating Items | (107,374) | -62.122% | (283,471) | (110,114) | (304,285) | (91,790) | |
| Share of Results of Asso. & JCEs | 0 | -- | 0 | 0 | 0 | 0 | |
| Profit / (Loss) before Taxation | 1,200,159 | -2.149% | 1,226,523 | 893,804 | 902,499 | 641,507 | |
| Taxation | (303,837) | 15.039% | (264,116) | (229,469) | (192,861) | (148,145) | |
| Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
| Non-controlling Interests | 0 | -- | 0 | 0 | 0 | (44,989) | |
| Others | -- | -- | -- | -- | -- | -- | |
| Profit / (Loss) Attributable to Shareholders | 896,322 | -6.867% | 962,407 | 664,335 | 709,638 | 448,373 | |
| 2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
| Net Finance Costs / (Income) | 788,581 | -3.659% | 818,533 | 913,427 | 641,073 | 286,531 |
| Depreciation & Amortisation | 2,639,914 | 8.407% | 2,435,195 | 2,273,441 | 1,653,441 | 956,690 |
| Directors' Emoluments | 8,375 | 22.138% | 6,857 | 4,551 | 4,677 | 4,565 |
| 2024/12 - Final | %Chg (Compare to Final) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
| Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
| 2024/12 - Final | %Chg (Compare to Final) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
| EPS (cts) | 28.000 | -12.500% | 32.000 | 23.000 | -- | -- |
| DPS (cts) | 8.764 | -- | 0.000 | -- | -- | -- |
| Dividend Payout Ratio (%) | 31.300% | -- | -- | -- | -- | -- |
| Cash flow per share ($) | 1.324 | -- | 1.297 | 0.997 | -- | -- |
| NBV per share ($) | 3.584 | -- | 3.371 | -- | -- | -- |
| Remarks: | Real time quote last updated: 28/10/2025 17:59 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
| Profit / (Loss) Attributable to Shareholders (K¥) | RMB 35,490 |
| %Change | -86.769% |
| EPS / (LPS) | RMB 0.010 |
| NBV Per Share (¥) | RMB 3.543 |