Ranking based on 13 research report(s) 
										Average Ranking 2.23 
									 | 
								
									 Strong Buy (1) 
										0 
									 | 
								
									 Buy (2) 
										10 
									 | 
								
									 Hold (3) 
										3 
									 | 
								
									 Sell (4) 
										0 
									 | 
								
									 Strong Sell (5) 
										0 
									 | 
							
| Financial Year | 12/2024 | EPS | 378.00 RMB (cts) | |
| Net Profit | 106,935.00 RMB (MIL) | DPS | 65.00 RMB (cts) | 
| Financial Year | Profit / (Loss) (RMB (MIL))  | 
								EPS/ ((LPS)(RMB (cts))  | 
								DPS (RMB (cts))  | 
								Net Asset Value per Share (RMB)  | 
								Highest (RMB (MIL))  | 
								Lowest (RMB (MIL))  | 
							
| 2025 | 84,556.00 | 299.00 | 74.00 | -- | 149,593.00 | 73,322.10 | 
| 2026 | 82,820.00 | 293.00 | 78.00 | -- | 104,536.00 | 68,613.00 | 
| 2027 | 91,512.00 | 324.00 | 83.40 | -- | 112,912.00 | 73,544.00 | 
| Profit Estimation | Profit / (Loss) (RMB (MIL))  | 
									EPS*/ (LPS) (RMB (cts))  | 
									DPS * (RMB (cts))  | 
									Broker | Ranking | Target Price* (HKD)  | 
																Update Date | |
| 2025 | 95,663.00 | 338.00 | 74.00 | JP MORGAN | Overweight | 31.00 | 10/10/2025 | |
| 2025 | 85,502.00 | 303.00 | 52.00 | CITIC SEC | ADD | 30.00 | 05/09/2025 | |
| 2025 | 94,969.00 | 336.00 | -- | BOCOM | Buy | 30.00 | 29/08/2025 | |
| 2025 | 149,593.00 | 529.00 | 79.00 | BANK OF AMERICA | Buy | 29.30 | 30/10/2025 | |
| 2025 | 84,556.00 | 299.00 | 72.31 | CMB INT'L SEC | Buy | 29.00 | 03/09/2025 | |
| 2025 | 77,304.00 | 273.50 | 76.89 | CITIGROUP | Buy | 26.10 | 07/08/2025 | |
| 2025 | 82,208.00 | 291.00 | 87.00 | DBS | Buy | 26.00 | 29/08/2025 | |
| 2025 | 90,569.00 | 320.00 | 64.00 | HUATAI FIN HLDGS HK | Buy | 26.00 | 28/08/2025 | |
| 2025 | 83,107.00 | 294.00 | 74.38 | MORGAN STANLEY | Overweight | 25.70 | 30/10/2025 | |
| 2025 | 79,205.00 | 280.00 | -- | CICC | Outperform | 24.33 | 28/08/2025 | |
| 2025 | 89,400.00 | 316.00 | 70.00 | CCBI | Neutral | 24.00 | 28/08/2025 | |
| 2025 | 73,322.10 | 259.00 | 70.00 | GOLDMAN SACHS | Neutral | 21.00 | 12/08/2025 | |
| 2025 | 82,710.00 | 291.84 | 74.46 | HSBC | Hold | 20.00 | 05/08/2025 | |
| 2026 | 100,730.00 | 356.00 | 78.00 | JP MORGAN | -- | -- | 10/10/2025 | |
| 2026 | 104,536.00 | 370.00 | -- | BOCOM | -- | -- | 29/08/2025 | |
| 2026 | 88,338.00 | 313.00 | 54.00 | CITIC SEC | -- | -- | 05/09/2025 | |
| 2026 | 68,613.00 | 243.00 | 80.00 | BANK OF AMERICA | -- | -- | 30/10/2025 | |
| 2026 | 91,364.00 | 323.00 | 76.56 | CMB INT'L SEC | -- | -- | 03/09/2025 | |
| 2026 | 75,295.00 | 266.40 | 78.97 | CITIGROUP | -- | -- | 07/08/2025 | |
| 2026 | 82,820.00 | 293.00 | 88.00 | DBS | -- | -- | 29/08/2025 | |
| 2026 | 93,621.00 | 331.00 | 78.00 | HUATAI FIN HLDGS HK | -- | -- | 28/08/2025 | |
| 2026 | 70,630.00 | 250.00 | 74.38 | MORGAN STANLEY | -- | -- | 30/10/2025 | |
| 2026 | 79,031.00 | 280.00 | -- | CICC | -- | -- | 28/08/2025 | |
| 2026 | 92,400.00 | 327.00 | 75.00 | CCBI | -- | -- | 28/08/2025 | |
| 2026 | 73,930.30 | 262.00 | 70.00 | GOLDMAN SACHS | -- | -- | 12/08/2025 | |
| 2026 | 81,379.00 | 287.29 | 78.60 | HSBC | -- | -- | 05/08/2025 | |
| 2027 | 111,035.00 | 393.00 | 86.00 | JP MORGAN | -- | -- | 10/10/2025 | |
| 2027 | 112,912.00 | 399.00 | -- | BOCOM | -- | -- | 29/08/2025 | |
| 2027 | 91,512.00 | 324.00 | 56.00 | CITIC SEC | -- | -- | 05/09/2025 | |
| 2027 | 73,544.00 | 260.00 | 86.00 | BANK OF AMERICA | -- | -- | 30/10/2025 | |
| 2027 | 103,768.00 | 367.00 | 87.19 | CMB INT'L SEC | -- | -- | 03/09/2025 | |
| 2027 | 82,447.00 | 291.70 | 87.28 | CITIGROUP | -- | -- | 07/08/2025 | |
| 2027 | 105,852.00 | 375.00 | 82.00 | HUATAI FIN HLDGS HK | -- | -- | 28/08/2025 | |
| 2027 | 78,131.00 | 276.00 | 78.88 | MORGAN STANLEY | -- | -- | 30/10/2025 | |
| 2027 | 99,300.00 | 351.00 | 80.00 | CCBI | -- | -- | 28/08/2025 | |
| 2027 | 78,065.30 | 276.00 | 80.00 | GOLDMAN SACHS | -- | -- | 12/08/2025 | |
| 2027 | 79,616.00 | 280.93 | 84.80 | HSBC | -- | -- | 05/08/2025 | |
| Remarks: | Average rating ranges from 1 to 5. The lower the figure, the higher the rating and the vice versa. | 
| *EPS, DPS and Estimated Price would be adjusted upon Consolidation, Split and Bonus Issue | |
| Real time quote last updated: 04/11/2025 10:46 | |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |