Ranking based on 8 research report(s) 
										Average Ranking 2.00 
									 | 
								
									 Strong Buy (1) 
										0 
									 | 
								
									 Buy (2) 
										8 
									 | 
								
									 Hold (3) 
										0 
									 | 
								
									 Sell (4) 
										0 
									 | 
								
									 Strong Sell (5) 
										0 
									 | 
							
| Financial Year | 12/2024 | EPS | 36.00 RMB (cts) | |
| Net Profit | 33,012.00 RMB (MIL) | DPS | 25.98 RMB (cts) | 
| Financial Year | Profit / (Loss) (RMB (MIL))  | 
								EPS/ ((LPS)(RMB (cts))  | 
								DPS (RMB (cts))  | 
								Net Asset Value per Share (RMB)  | 
								Highest (RMB (MIL))  | 
								Lowest (RMB (MIL))  | 
							
| 2025 | 34,703.50 | 38.00 | 28.00 | -- | 35,959.00 | 34,533.00 | 
| 2026 | 36,579.00 | 40.00 | 30.00 | -- | 39,806.00 | 35,557.00 | 
| 2027 | 39,608.00 | 43.30 | 31.75 | -- | 42,945.00 | 36,906.00 | 
| Profit Estimation | Profit / (Loss) (RMB (MIL))  | 
									EPS*/ (LPS) (RMB (cts))  | 
									DPS * (RMB (cts))  | 
									Broker | Ranking | Target Price* (HKD)  | 
																Update Date | |
| 2025 | 35,959.00 | 39.30 | 28.90 | BOCI | Buy | 9.84 | 22/10/2025 | |
| 2025 | 34,678.00 | 38.00 | -- | CITIC SEC | Buy | 7.60 | 19/08/2025 | |
| 2025 | 34,536.00 | 38.00 | 28.00 | UBS | Buy | 7.20 | 21/10/2025 | |
| 2025 | 35,514.00 | 39.00 | -- | DBS | Buy | 7.10 | 06/06/2025 | |
| 2025 | 34,729.00 | 38.00 | 28.00 | HSBC | Buy | 7.10 | 25/10/2025 | |
| 2025 | 34,651.00 | 38.00 | 28.00 | CICC | Outperform | 7.00 | 22/10/2025 | |
| 2025 | 35,429.00 | 38.70 | 28.30 | CLSA | OutPerform | 6.20 | 15/08/2025 | |
| 2025 | 34,533.00 | 38.00 | 26.49 | MORGAN STANLEY | Overweight | 6.00 | 14/10/2025 | |
| 2026 | 39,806.00 | 43.50 | 32.60 | BOCI | -- | -- | 22/10/2025 | |
| 2026 | 36,454.00 | 40.00 | -- | CITIC SEC | -- | -- | 19/08/2025 | |
| 2026 | 35,914.00 | 39.00 | 29.00 | UBS | -- | -- | 21/10/2025 | |
| 2026 | 35,557.00 | 39.00 | 30.00 | HSBC | -- | -- | 25/10/2025 | |
| 2026 | 39,026.00 | 43.00 | -- | DBS | -- | -- | 06/06/2025 | |
| 2026 | 36,290.00 | 40.00 | 30.00 | CICC | -- | -- | 22/10/2025 | |
| 2026 | 37,370.00 | 40.80 | 30.60 | CLSA | -- | -- | 15/08/2025 | |
| 2026 | 36,704.00 | 40.00 | 29.23 | MORGAN STANLEY | -- | -- | 14/10/2025 | |
| 2027 | 42,945.00 | 46.90 | 32.90 | BOCI | -- | -- | 22/10/2025 | |
| 2027 | 38,316.00 | 42.00 | -- | CITIC SEC | -- | -- | 19/08/2025 | |
| 2027 | 36,906.00 | 40.00 | 30.00 | UBS | -- | -- | 21/10/2025 | |
| 2027 | 37,069.00 | 41.00 | 31.00 | HSBC | -- | -- | 25/10/2025 | |
| 2027 | 41,541.00 | 45.00 | -- | DBS | -- | -- | 06/06/2025 | |
| 2027 | 39,608.00 | 43.30 | 32.50 | CLSA | -- | -- | 15/08/2025 | |
| 2027 | 41,311.00 | 45.00 | 32.88 | MORGAN STANLEY | -- | -- | 14/10/2025 | |
| Remarks: | Average rating ranges from 1 to 5. The lower the figure, the higher the rating and the vice versa. | 
| *EPS, DPS and Estimated Price would be adjusted upon Consolidation, Split and Bonus Issue | |
| Real time quote last updated: 04/11/2025 10:46 | |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |