2025/06 - Interim RMB(K¥) | %Chg (Compare to Interim) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
Interest Income | 15,142,643 | -5.085% | 30,985,203 | 31,212,336 | 30,385,697 | 30,371,879 |
Interest Expense | (9,219,329) | -7.082% | (19,670,894) | (19,791,966) | (18,912,719) | (17,446,541) |
Net Interest Income | 5,923,314 | -1.798% | 11,314,309 | 11,420,370 | 11,472,978 | 12,925,338 |
Other Operating Income | 2,905,125 | 6.615% | 5,394,494 | 5,035,505 | 4,285,773 | 4,768,651 |
Total Operating Income | 8,828,439 | 0.820% | 16,708,803 | 16,455,875 | 15,758,751 | 17,693,989 |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 |
Net Operating Income | 8,828,439 | 0.820% | 16,708,803 | 16,455,875 | 15,758,751 | 17,693,989 |
Operating Expenses | (2,070,128) | 2.253% | (4,941,958) | (4,789,274) | (4,448,622) | (4,424,654) |
Impairment Losses on Loans & Advances | (2,857,775) | -21.636% | (6,504,129) | (7,439,065) | (4,639,891) | (10,030,822) |
Other Impairment Losses | (1,772,199) | 67.811% | (1,079,234) | (331,200) | (2,884,928) | 178,695 |
Operating Profit / (Loss) | 2,128,337 | 4.882% | 4,183,482 | 3,896,336 | 3,785,310 | 3,417,208 |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 |
Share of Results of Asso. & JCEs | 10,433 | 12.340% | 19,437 | 23,785 | 24,249 | 24,535 |
Profit / (Loss) before Taxation | 2,138,770 | 4.916% | 4,202,919 | 3,920,121 | 3,809,559 | 3,441,743 |
Taxation | (130,410) | 107.758% | (373,904) | (153,226) | (246,490) | (227,436) |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- |
Non-controlling Interests | (20,534) | 110.670% | (27,385) | (6,996) | 1,896 | (18,281) |
Others | -- | -- | -- | -- | -- | -- |
Profit / (Loss) Attributable to Shareholders | 1,987,826 | 1.108% | 3,801,630 | 3,759,899 | 3,564,965 | 3,196,026 |
2025/06 - Interim RMB(K¥) | %Chg (Compare to Interim) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
Depreciation & Amortisation | 336,439 | -4.223% | 688,514 | 786,317 | 813,022 | 794,039 |
Directors' Emoluments | -- | -- | -- | -- | -- | -- |
2025/06 - Interim | %Chg (Compare to Interim) | 2024/12 | 2023/12 | 2022/12 | 2021/12 | |
Auditor's Opinion Status | N/A | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2025/06 - Interim | %Chg (Compare to Interim) | 2024/12 | 2023/12 | 2022/12 | 2021/12 | |
EPS (cts) | 33.000 | 3.125% | 63.000 | 62.000 | 59.000 | 53.000 |
DPS (cts) | 0.000 | -- | 13.680 | 12.000 | 0.000 | 0.000 |
Dividend Payout Ratio (%) | -- | -- | 21.714% | 19.355% | -- | -- |
Cash flow per share ($) | -- | -- | (1.816) | 3.572 | 2.829 | (1.231) |
NBV per share ($) | 11.374 | -- | 11.292 | 10.574 | 9.848 | 9.341 |
Remarks: | Real time quote last updated: 11/09/2025 17:37 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 1,987,826 |
%Change | 1.108% |
EPS / (LPS) | RMB 0.330 |
NBV Per Share (¥) | RMB 11.374 |