2025/06 - Interim RMB(K¥) | %Chg (Compare to Interim) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
Interest Income | 33,072,446 | -1.913% | 66,334,148 | 64,992,450 | 60,962,226 | 57,113,918 |
Interest Expense | (18,542,752) | -2.568% | (37,743,115) | (36,272,245) | (32,257,565) | (30,257,466) |
Net Interest Income | 14,529,694 | -1.065% | 28,591,033 | 28,720,205 | 28,704,661 | 26,856,452 |
Other Operating Income | 6,627,120 | 10.340% | 8,537,407 | 7,645,135 | 7,524,980 | 8,657,952 |
Total Operating Income | 21,156,814 | 2.246% | 37,128,440 | 36,365,340 | 36,229,641 | 35,514,404 |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 |
Net Operating Income | 21,156,814 | 2.246% | 37,128,440 | 36,365,340 | 36,229,641 | 35,514,404 |
Operating Expenses | (4,941,504) | -0.781% | (10,694,824) | (10,199,368) | (9,474,462) | (8,684,416) |
Impairment Losses on Loans & Advances | (5,726,481) | 190.185% | (3,541,778) | (7,913,228) | (5,909,085) | (10,019,095) |
Other Impairment Losses | 58,129 | -- | (5,006,296) | (885,110) | (3,752,906) | (3,528,822) |
Operating Profit / (Loss) | 10,546,958 | 5.351% | 17,885,542 | 17,367,634 | 17,093,188 | 13,282,071 |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 |
Share of Results of Asso. & JCEs | 158,900 | -7.482% | 103,300 | 289,272 | 221,953 | 255,246 |
Profit / (Loss) before Taxation | 10,705,858 | 5.134% | 17,988,842 | 17,656,906 | 17,315,141 | 13,537,317 |
Taxation | (1,377,367) | 15.110% | (2,071,874) | (2,666,356) | (3,632,072) | (1,752,120) |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- |
Non-controlling Interests | (219,015) | -38.431% | (502,576) | (557,323) | (285,469) | (324,814) |
Others | -- | -- | (870,000) | (490,000) | (490,000) | (490,000) |
Profit / (Loss) Attributable to Shareholders | 9,109,476 | 5.547% | 14,544,392 | 13,943,227 | 12,907,600 | 10,970,383 |
2025/06 - Interim RMB(K¥) | %Chg (Compare to Interim) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
Depreciation & Amortisation | 557,834 | 4.500% | 1,080,594 | 1,079,396 | 1,035,880 | 999,313 |
Directors' Emoluments | -- | -- | -- | -- | -- | -- |
2025/06 - Interim | %Chg (Compare to Interim) | 2024/12 | 2023/12 | 2022/12 | 2021/12 | |
Auditor's Opinion Status | N/A | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2025/06 - Interim | %Chg (Compare to Interim) | 2024/12 | 2023/12 | 2022/12 | 2021/12 | |
EPS (cts) | 66.000 | 6.452% | 105.000 | 100.000 | 93.000 | 76.000 |
DPS (cts) | 0.000 | -- | 21.000 | 14.600 | 12.900 | 8.900 |
Dividend Payout Ratio (%) | -- | -- | 20.000% | 14.600% | 13.871% | 11.711% |
Cash flow per share ($) | -- | -- | (1.847) | 6.522 | 3.613 | 2.665 |
NBV per share ($) | 10.232 | -- | 9.896 | 8.854 | 7.891 | 7.096 |
Remarks: | Real time quote last updated: 11/09/2025 17:59 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 9,109,476 |
%Change | 5.547% |
EPS / (LPS) | RMB 0.660 |
NBV Per Share (¥) | RMB 10.232 |