| 2025/08 - Final JPY(K¥) | %Chg (Compare to Final) | 2024/08 JPY(K¥) | 2023/08 JPY(K¥) | 2022/08 JPY(K¥) | 2021/08 JPY(K¥) | |
| Turnover | 3,400,539,000 | 9.559% | 3,103,836,000 | 2,766,557,000 | 2,301,122,000 | 2,132,992,000 |
| Cost of Sales | (1,571,681,000) | 9.849% | (1,430,764,000) | (1,330,196,000) | (1,094,263,000) | (1,059,036,000) |
| Gross Profit | 1,828,858,000 | 9.311% | 1,673,071,000 | 1,436,360,000 | 1,206,859,000 | 1,073,955,000 |
| 2025/08 - Final JPY(K¥) | %Chg (Compare to Final) | 2024/08 JPY(K¥) | 2023/08 JPY(K¥) | 2022/08 JPY(K¥) | 2021/08 JPY(K¥) | ||
| Change in FV & Impairment on Inv. Prop. | -- | -- | -- | -- | -- | -- | |
| Change in FV & Impairment on Others | -- | -- | -- | -- | -- | -- | |
| Profit / (Loss) on Disposal | -- | -- | -- | -- | -- | -- | |
| Other Non-operating Items | -- | -- | -- | -- | -- | -- | |
| Share of Results of Asso. & JCEs | 1,704,000 | 20.254% | 1,417,000 | 1,139,000 | 1,059,000 | 561,000 | |
| Profit / (Loss) before Taxation | 650,574,000 | 16.758% | 557,201,000 | 437,918,000 | 413,584,000 | 265,872,000 | |
| Taxation | (191,421,000) | 17.008% | (163,596,000) | (122,746,000) | (128,834,000) | (90,188,000) | |
| Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
| Non-controlling Interests | (26,143,000) | 21.004% | (21,605,000) | (18,941,000) | (11,415,000) | (5,836,000) | |
| Others | -- | -- | -- | -- | -- | -- | |
| Profit / (Loss) Attributable to Shareholders | 433,009,000 | 16.401% | 371,999,000 | 296,229,000 | 273,335,000 | 169,847,000 | |
| 2025/08 - Final JPY(K¥) | %Chg (Compare to Final) | 2024/08 JPY(K¥) | 2023/08 JPY(K¥) | 2022/08 JPY(K¥) | 2021/08 JPY(K¥) | |
| Net Finance Costs / (Income) | (86,308,000) | 53.311% | (56,296,000) | (56,828,000) | (116,259,000) | (16,861,000) |
| Depreciation & Amortisation | 216,492,000 | 5.922% | 204,388,000 | 186,872,000 | 180,275,000 | 177,910,000 |
| Directors' Emoluments | -- | -- | 851,000 | 819,000 | 672,000 | 662,000 |
| 2025/08 - Final | %Chg (Compare to Final) | 2024/08 | 2023/08 | 2022/08 | 2021/08 | |
| Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
| 2025/08 - Final | %Chg (Compare to Final) | 2024/08 | 2023/08 | 2022/08 | 2021/08 | |
| EPS (cts) | 1,411.440 | 16.371% | 1,212.880 | 966.090 | 891.770 | 554.373 |
| DPS (cts) | 500.000 | -- | 400.000 | 290.000 | 206.666 | 160.000 |
| Dividend Payout Ratio (%) | 35.425% | -- | 32.979% | 30.018% | 23.175% | 28.861% |
| Cash flow per share ($) | 18.926 | -- | 21.242 | 15.107 | 14.056 | 14.001 |
| NBV per share ($) | 74.094 | -- | 63.369 | 57.237 | 49.074 | 35.085 |
| Remarks: | Real time quote last updated: 28/10/2025 17:59 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
| Profit / (Loss) Attributable to Shareholders (K¥) | JPY 433,009,000 |
| %Change | 16.401% |
| EPS / (LPS) | JPY 14.114 |
| NBV Per Share (¥) | JPY 74.094 |