| 2025/02 - Interim JPY(K¥) | %Chg (Compare to Interim) | 2024/02 JPY(K¥) | 2023/02 JPY(K¥) | 2022/02 JPY(K¥) | 2021/02 JPY(K¥) | |
| Turnover | 1,790,198,000 | 11.957% | 1,598,999,000 | 1,467,350,000 | 1,218,977,000 | 1,202,864,000 |
| Cost of Sales | (835,371,000) | 10.828% | (753,755,000) | (725,830,000) | (589,891,000) | (602,413,000) |
| Gross Profit | 954,827,000 | 12.965% | 845,244,000 | 741,520,000 | 629,085,000 | 600,451,000 |
| 2025/02 - Interim JPY(K¥) | %Chg (Compare to Interim) | 2024/02 JPY(K¥) | 2023/02 JPY(K¥) | 2022/02 JPY(K¥) | 2021/02 JPY(K¥) | ||
| Change in FV & Impairment on Inv. Prop. | -- | -- | -- | -- | -- | -- | |
| Change in FV & Impairment on Others | -- | -- | -- | -- | -- | -- | |
| Profit / (Loss) on Disposal | -- | -- | -- | -- | -- | -- | |
| Other Non-operating Items | -- | -- | -- | -- | -- | -- | |
| Share of Results of Asso. & JCEs | 1,499,000 | 51.567% | 989,000 | 635,000 | 576,000 | 347,000 | |
| Profit / (Loss) before Taxation | 363,724,000 | 21.486% | 299,395,000 | 230,499,000 | 212,566,000 | 171,482,000 | |
| Taxation | (114,442,000) | 27.219% | (89,957,000) | (65,868,000) | (58,183,000) | (62,227,000) | |
| Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
| Non-controlling Interests | (15,715,000) | 16.184% | (13,526,000) | (11,238,000) | (7,537,000) | (3,387,000) | |
| Others | -- | -- | -- | -- | -- | -- | |
| Profit / (Loss) Attributable to Shareholders | 233,566,000 | 19.220% | 195,912,000 | 153,392,000 | 146,844,000 | 105,868,000 | |
| 2025/02 - Interim JPY(K¥) | %Chg (Compare to Interim) | 2024/02 JPY(K¥) | 2023/02 JPY(K¥) | 2022/02 JPY(K¥) | 2021/02 JPY(K¥) | |
| Net Finance Costs / (Income) | (59,507,000) | 40.642% | (42,311,000) | (10,236,000) | (23,286,000) | (3,499,000) |
| Depreciation & Amortisation | 107,905,000 | 8.174% | 99,751,000 | 93,253,000 | 88,254,000 | 89,004,000 |
| Directors' Emoluments | -- | -- | -- | -- | -- | -- |
| 2025/02 - Interim | %Chg (Compare to Interim) | 2024/02 | 2023/02 | 2022/02 | 2021/02 | |
| Auditor's Opinion Status | N/A | -- | N/A | N/A | N/A | N/A |
| 2025/02 - Interim | %Chg (Compare to Interim) | 2024/02 | 2023/02 | 2022/02 | 2021/02 | |
| EPS (cts) | 761.380 | 19.191% | 638.790 | 500.290 | 479.140 | 345.586 |
| DPS (cts) | 240.000 | -- | 175.000 | 125.000 | 93.333 | 80.000 |
| Dividend Payout Ratio (%) | 31.522% | -- | 27.396% | 24.986% | 19.479% | 23.149% |
| Cash flow per share ($) | -- | -- | -- | -- | -- | -- |
| NBV per share ($) | 71.590 | -- | 63.094 | 50.348 | 40.037956 | 33.19162 |
| Remarks: | Real time quote last updated: 28/10/2025 17:59 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
| Profit / (Loss) Attributable to Shareholders (K¥) | JPY 433,009,000 |
| %Change | 16.401% |
| EPS / (LPS) | JPY 14.114 |
| NBV Per Share (¥) | JPY 74.094 |